County Profile for Cassia - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,600,120 Total Charges 84,315,140
Fixed Assets 16,689,674 Contract Allowance 35,805,410
Other Assets 1,536,561 Operating Revenue 48,509,730
Total Assets 27,826,355 Operating Expenses 50,247,069
Current Liabilities 960,919 Operating Margin -1,737,339
Long Term Liabilities -1 Other Income 1,388,141
Total Equity 26,865,437 Other Expense 0
Total Liabilities and Equity 27,826,355 Net Profit or Loss -349,198

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,777 Revenue per Bed $2,425,487 Revenue per Person $48,509,730
Net Margin per Discharge ($1,174) Net Margin per Bed ($86,867) Net Margin per Person ($1,737,339)
Net Profit per Discharge ($236) Net Profit per Bed ($17,460) Net Profit per Person ($349,198)
Net Fixed Assets per Discharge $11,277 Net Fixed Assets per Bed $834,484 Net Fixed Assets per Bed $16,689,674
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person ($1)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,523 Net Fixed Assets 1,540 Population Estimate 1,151
Total Revenue 1,331 Long Term Liabilities 3,214 Total Patient Discharges 1,334
Net Margin 2,223 Total Patient Beds 2,276
Net Profit or Loss 2,561

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,093,912 7,695,597 0.7919
31 Intensive Care Unit 1,766,840 2,411,258 0.7327
32 Coronary Care Unit 0 0
43 Nursery 249,386 1,041,869 0.2394
44 Skilled Nursing Care 0 0
50 Operating Room 3,973,681 8,037,139 0.4944
51 Recovery Room 0 0
52 Labor and Delivery Room 2,109,571 1,602,043 1.3168

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 837,071 13 Nursing Administration 794,446
02,03 Captial Related - Movable Equipment 18,492 14 Central Services and Supply 99,242
04 Employee Benefits 4,938,374 15 Pharmacy 0
05 Administrative and General 10,750,704 16 Medical Records and Medical Library 348,176
06 Maintenance and Repairs 137,293 17 Social Services 444,571
07 Operation of Plant 1,315,988 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 518,934 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 428,592 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,631,883

County Profile for Cassia - 2016